| SOURCE: PARK COUNTY FINANCIAL REPORTS FOR 2007, PDF PAGE 49 OF 95 | ||||||||||||||
| 2007 PARK COUNTY ROAD AND BRIDGE SPENDING | ||||||||||||||
| Original | ||||||||||||||
| Budget | Actual | Variance | ||||||||||||
| Revenues: | ||||||||||||||
| Property tax | 173,144 | 172,228 | (916) | |||||||||||
| Specific ownership tax | 23,000 | 26,406 | 3,406 | |||||||||||
| Licenses and permits | 117,000 | 51,322 | (65,678) | |||||||||||
| Intergovernmental | 4,335,000 | 5,079,815 | 744,815 | |||||||||||
| Disposal of assets | - | 8,349 | 8,349 | |||||||||||
| Miscellaneous revenues | 2,200 | 86,891 | 84,691 | |||||||||||
| Total revenues | 4,650,344 | 5,425,011 | 774,667 | Received more than anticipated | ||||||||||
| Expenditures: | ||||||||||||||
| Public works | 4,620,058 | 4,043,269 | (576,789) | Cut spending on operations | ||||||||||
| Capital outlay | - | 35,226 | 35,226 | |||||||||||
| Debt service: | ||||||||||||||
| Principal | 694,821 | 1,513,914 | 819,093 | Spent extra on paying down debt | ||||||||||
| Interest | 91,997 | 112,521 | 20,524 | instead of providing services | ||||||||||
| Total Expenditures | 5,406,876 | 5,704,930 | 298,054 | |||||||||||
| Excess (deficiency) of | ||||||||||||||
| revenues over expenditures | (756,532) | (279,919) | 476,613 | |||||||||||